500
Levered Company has sales of 100,000, unit sales price is $14 per unit, variable cost is $8 per unit. The
fixed costs is 250,000, interest is 125,000 common shares outstanding is 100,000. If its tax rate is 34%,
answer following questions.
If sales increases by 10%, what happens to EBIT?
Increase by 17.14%?
Feedback:
DOL is 1.714, so if the sales increase by 10%, then EBIT will increase by 10 X DOL = 17.14%
With Data Given
Sales 1,400,000 (=100,000*$14)
-Variable Costs 800,000 (=100,000*$8)
-Fixed Costs 250,000
=EBIT 350,000
-Interest 125,000
=EBT 225,000
-Tax 76,500 (=225000*0.34)
=Net Income 148,500
EPS = 148500/100000 = $1.485
Thus
DOL = (1400000 – 800000)/350000 = 1.714
DFL = 350000/(350000-125000) = 1.556
DCL = DOL X DFL = 1.714*1.556 = 2.667