500
Assume you are a member of BPL. A Chinese buyer is in the market for 60,000 mt of No.2 beans delivered within 60 days. No. 2 YSB FOB USG is offered by BNA at +100SH, and both Brazil and Argentina have 90 day waiting times at port. The only vessel available to you is the MV Princess, currently located in Rotterdam and daily hire will be $10,000. Please calculate a CNF price in USD to China for the buyer.
SH settled today at $10.00 (bushels)
Bunkers are offered at $300/mt
Vessel will steam @ 10mph, 50mt bunkers/day
Vessel consumes 10mt bunkers/day in port
Rotterdam to NOLA is 4000 miles
USG to Tianjing is 8000 miles
Load time: 8 days WWDSSHINC
Beans: 10+1.00=$11/bushel=404.14/mt
58 days to reach China- 50 on the water, 8 in port
Hire: 58*10,000=580,000
Bunkers: 50*50+8*10=2580 mt bunkers*300/mt=774,000
774,000+580,000=1,354,000 in freight/60,000mt=22.57 freight/mt
CNF price=404.14+22.57=426.71/mt