E&V
Concepts
E & V Concepts 2
Calculations
Capitals
100

What is Enterprise value?

Represents the total value of a company’s core operations, for all funders – both equity holders and debt holders.

100

What is Equity Value?

Represents the value available to shareholders, specifically the market value of a company's equity or common stock.

100

What is the cost of Equity of preferred shares?

Dividend = 9USD a year

Market value of the share= 120USD

Kp=7.5%

100

Germany

Berlin

200

What are NCI´s?

Non-controlling Interest (NCI) is a subsidiary's equity not controlled by the parent firm. NCI represents a portion of the subsidiary's equity that the valuing company does not own

200

What is a Joint Venture?

Two or more persons form a legal entity (a joint venture) to pursue a project or business opportunity. Each joint venture partner: Contributes resources, Shares risks,controls operations and decisions

200

China

Beijing

300

What is WACC and what is the formula to calculate it?

Weighted Average Cost of Capital, represents the rate at which the company finances its assets. The cost of each type of capital is weighted by its percentage of total capital and then are all added together. The formula is:

WACC = (Wd * Kd*(1-tax rate)) + (Wp * Kp) + (Wce + Kce)

300

What is Beta?

Is a number that measures the expected change of a a stock price in proportion to movements in the index as a whole

300

Calculate WACC if:

Weight of Debt = 25%

Weight of Preferred Stock = 15%

Weight of Common Stock = 60%

Tax rate = 20%

Cost of Debt = 9%

Cost of Preferred Equity =12%

Cost of Common Equity =15%

WACC = 12.6%

300

Canada

Ottawa

400

What is the formula to calculate Enterprise Value from Equity Value?

Enterprise Value =   

  MV of Total Debt (Balance Sheet Debt)

 +  Off-Balance Sheet Debt

  -  Cash & Equivalents

  +  MV of Equity (Common Stock, Preferred Stock)

  +  Non-Controlling Interests

  -  Joint Ventures & Associates

  

400

What is the formula to calculate Equity Value from EV?

Equity Value =

+ Enterprise Value   

- MV of Total Debt (Balance Sheet Debt)

-  Off-Balance Sheet Debt (e.g. Pensions)

+  Cash & Equivalents

-  Non-Controlling Interests

+  Joint Ventures & Associates

  

400

What is the Enterprise Value if:

# shares outstanding = 1,505

Current market price = 200

Accounts payable =1,000

Short term borrowings = 2,500

Long term borrowings = 5,500

Cash & Equivalents = 2,000

Short -term investments = 1,000

NCI´s = 1,000

JV´s = 500

EV=306,500

400

Australia

Canberra

500

What is the Equity Value per Share estimated from a DCF model for 10 years of forecasted FCFFs:

Sum of PV of FCFFs 1 To 10 = 120,000

Terminal Value on Year 10 = 1,000,000

Discount Factor on Year 10 =0.40

Accounts payable =1,000

Short term borrowings = 15,000

Long term borrowings = 50,000

Cash & Equivalents = 5,000

Short -term investments = 7,500

NCI´s = 3,000

JV´s = 1,000

Number of shares = 5,750

Estimated Equity value per share of: $80.96

500

Uruguay

Montevideo